Bankable Feasibility Report
AI-Driven Behind-The-Meter PPA Financial & Technical Analytics
System Ready
Configure parameters on the left and click "RUN" to generate full reports.
Total Factory Load
0 MWh
PV Generation
0 MWh
Pmax Reduction
0 kW
Shifted Energy
0 kWh
1.1 Typical Week Dispatch Profile
A comprehensive 7-day visualization of energy interactions based on standard "Sources & Sinks" methodology.
- Upper Chart (+): How the Factory Load (White Line) is met by Grid, PV, and BESS Discharge.
- Lower Chart (-): Where the excess PV Generation (Orange Line) goes: Charging BESS or being Curtailed/Exported.
1.2 BESS Operation Heatmap
Monthly BESS operation intensity. Red indicates Discharge, Blue indicates Charge. Hover to see actual kW.
1.3 Annual Energy Balance
Provides a transparent breakdown of where the factory's energy comes from (Supply) and how the generated solar energy is utilized (Allocation) during the first year of operation.
| Energy Flow Category | Volume (kWh/yr) | Proportion (%) |
|---|
1.4 25-Year Lifecycle Projection
Forecasts factory demand vs PV and BESS degradation. BESS replaces once at the replacement year.
| Year | Load (MWh) | PV Yield (MWh) | BESS Cap (kWh) | PV to Load (MWh) | BESS Disch (MWh) | Curtailed (MWh) |
|---|
Old EVN Bill (Life)
0
New EVN + PPA (Life)
0
Year 1 Savings
0
Lifetime Net Savings
0
PPA/BOT Optimization: The customer buys PV and BESS energy from the Investor at a discounted rate. After the Handover Year, the customer receives the system at $0 and assumes O&M costs, causing savings to skyrocket. The table below shows the Full 25-Year projected bill with escalation rates applied.
Cumulative Customer Savings (25 Years)
Lifetime Utility & PPA Bill Breakdown (25 Years)
| Year | Base EVN ($) | New EVN ($) | PPA Payment ($) | O&M/Repl. ($) | Total New ($) | Net Savings ($) |
|---|
Total CAPEX
0
Net Present Value (NPV)
0
Project IRR
0%
Payback Period
0 Yrs
Investment Profile: Revenue comes from selling PV/BESS energy via PPA, and exporting to the grid (FiT). After the Handover Year, investor revenue drops to $0. Costs include CAPEX, O&M, and Battery Replacement (Once).
25-Year Cumulative Cashflow
Financial Projections (25 Years)
| Year | Gross Revenue ($) | O&M Cost ($) | Replacement ($) | Net Cashflow ($) | Cumulative ($) |
|---|
Algorithmic Dispatch: Visualizes the EMS behavior averaged over a typical 24-hour cycle. With 48 intervals (30-minute resolution), the algorithm precisely controls charging and discharging.
EMS Smart Dispatch Profile (Average 24h)
